Lantmännen Unibake Holding A/S  
Oensvej 28-30 8700 Horsens  
CVR no. 37 24 92 11  
Annual report 2025  
1. January - 31. December  
Approved at the Company's annual general meeting on May 26th 2026  
Chairman of the annual general meeting:  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
...................................................  
Lars Holgersen  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Contents  
Statement by Management  
Independent auditor's report  
2
3
Management's review  
Financial highlights  
Management commentary  
5
5
6
Financial statements  
8
8
Income statement 1 January – 31 December  
Balance sheet 31 December  
Statement of changes in equity  
Notes  
9
11  
12  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
1
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Statement by Management
The Board of Directors and the Executive Board have today discussed and approved the annual report of  
Lantmännen Unibake Holding A/S for the financial year 1 January31 December 2025.
The annual report has been prepared in accordance with the Danish Financial Statements Act.
In our opinion, the financial statements give a true and fair view of the financial position of the Company at  
31 December 2025 and of the results of its operations for the financial year 1 January – 31 December  
2025.  
Further, in our opinion, the Management's review gives a fair review of the development in the Company's  
operations and financial matters, the results for the year and the Company's financial position.  
We recommend that the annual report be approved at the annual general meeting.
Copenhagen, May 26th 2026
Executive Board:
Carsten Lyngsø Thomsen
CEO
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Board of Directors:  
Simon Kissling Husted
Chairman
Carsten Lyngsø Thomsen
Morten Leth
2
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Independent auditor's report
To the shareholder of Lantmännen Unibake Holding A/S
Opinion  
We have audited the financial statements of Lantmännen Unibake Holding A/S for the financial year 1  
January – 31 December 2025, which comprise income statement, balance sheet, statement of changes in  
equity and notes, including accounting policies. The financial statements are prepared in accordance with  
the Danish Financial Statements Act.  
In our opinion, the financial statements give a true and fair view of the financial position of the Company at  
31 December 2025 and of the results of the Company's operations for the financial year 1 January – 31  
December 2025 in accordance with the Danish Financial Statements Act.  
Basis for opinion  
We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional  
requirements applicable in Denmark. Our responsibilities under those standards and requirements are  
further described in the "Auditor's responsibilities for the audit of the financial statements" section of our  
report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis  
for our opinion.  
Independence  
We are independent of the Company in accordance with the International Ethics Standards Board for  
Accountants' Code of Ethics for Professional Accountants (IESBA Code) and additional requirements  
applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these  
rules and requirements.  
Management's responsibility for the financial statements  
Management is responsible for the preparation of financial statements that give a true and fair view in  
accordance with the Danish Financial Statements Act and for such internal control as Management  
determines is necessary to enable the preparation of financial statements that are free from material  
misstatement, whether due to fraud or error.  
In preparing the financial statements, Management is responsible for assessing the Company's ability to  
continue as a going concern, disclosing, as applicable, matters related to going concern and using the  
going concern basis of accounting in preparing the financial statements unless Management either intends  
to liquidate the Company or to cease operations, or has no realistic alternative but to do so.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Auditor's responsibilities for the audit of the financial statements  
Our objectives are to obtain reasonable assurance as to whether the financial statements as a whole are  
free from material misstatement, whether due to fraud or error, and to issue an auditor's report that  
includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an  
audit conducted in accordance with ISAs and additional requirements applicable in Denmark will always  
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are  
considered material if, individually or in the aggregate, they could reasonably be expected to influence the  
economic decisions of users taken on the basis of the financial statements.  
As part of an audit conducted in accordance with ISAs and additional requirements applicable in Denmark,  
we exercise professional judgement and maintain professional scepticism throughout the audit. We also:  
Identify and assess the risks of material misstatement of the financial statements, whether due to  
fraud or error, design and perform audit procedures responsive to those risks and obtain audit  
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not  
detecting a material misstatement resulting from fraud is higher than for one resulting from error,  
as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override  
of internal control.  
3
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Independent auditor's report
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by Management.
Conclude on the appropriateness of Management's use of the going concern basis of accounting
in preparing the financial statements and, based on the audit evidence obtained, whether a
material uncertainty exists related to events or conditions that may cast significant doubt on the
Company's ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor's report to the related disclosures in the
financial statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor's report.
However, future events or conditions may cause the Company to cease to continue as a going
concern.
Evaluate the overall presentation, structure and contents of the financial statements, including the
note disclosures, and whether the financial statements represent the underlying transactions and
events in a manner that gives a true and fair view.
We communicate with those charged with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal
control that we identify during our audit.
Statement on the Management's review  
Management is responsible for the Management's review.  
Our opinion on the financial statements does not cover the Management's review, and we do not express  
any form of assurance conclusion thereon.  
In connection with our audit of the financial statements, our responsibility is to read the Management's  
review and, in doing so, consider whether the Management's review is materially inconsistent with the  
financial statements or our knowledge obtained during the audit, or otherwise appears to be materially  
misstated.  
Moreover, it is our responsibility to consider whether the Management's review provides the information  
required under the Danish Financial Statements Act.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Based on the work we have performed, we conclude that the Management's review is in accordance with  
the financial statements and has been prepared in accordance with the requirements of the Danish  
Financial Statement Act. We did not identify any material misstatement of the Management's review.  
Copenhagen, May 26th 2026
EY Godkendt Revisionspartnerselskab
CVR no. 30 70 02 28
Mogens Andreasen
statsaut. revisor
Stig Magne Tran Nielsen
statsaut. revisor
mne28603
mne50642
4
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Management's review  
Financial highlights  
In DKK millions  
2025  
2024  
2023  
2022  
2021  
Key figures  
Other operating income
Gross profit
EBIT
Financial items
Profit/Loss for the year
482
288
126
235
321
473
261
109
87
314
177
27
14
31
333
171
41
7
314
211
87
117
185
168
40
Equity
Total assets
Investments in non-current assets
- of this in tangible assets
3,201
3,540
1
3,160
3,514
4
2,992
3,324
8
2,271
3,232
4
2,431
3,399
6
1
2
2
1
0
Financial ratios
Operating margin  
Gross margin  
26.1 %
59.8 %
23.0 %
55.3 %
9.9 %
12.3 %
51.4 %
27.7 %
67.2 %
56.4 %
Current ratio
Equity ratio  
Return on equity  
390.0 %
90.4 %
10.1 %
316.4 %
89.9 %
5.5 %
145.0 %
90.0 %
1.0 %
222 %
70.3 %
1.7 %
239 %
71.5 %
7.70 %
Average number of full-time  
employees  
125
113
103
92
89
Financial ratios  
The financial ratios stated in the survey of financial highlights have been calculated as follows:  
Operating margin  
Gross margin  
Current ratio  
Operating profit (EBIT) x 100 /Revenue  
Gross profit x 100 / Revenue  
Current assets x 100 / Current liabilities  
Equity ratio  
Equity, year-end x 100 / Total equity and liabilities, year-end  
Profit or loss for the year x 100 / Average equity  
Return on equity  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
5
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Management's review  
Management commentary  
Business/Financial review  
Lantmännen Unibake Holding A/S provides headquarter services to the business units in the Lantmännen  
Unibake Group as well as Lantmännen Unibake Holding A/S is parent to the majority of the subsidiaries in  
the Lantmännen Unibake Group.  
The Lantmännen Unibake Group is a leading international bakery group with expertise in frozen and fresh  
bakery products. The group has subsidiaries in Europe, Australia, and US. The group’s mission is to make  
bread a profitable business for its customers through high quality products and superior solutions – always  
based on a sustainable mindset and behaviour as well as excellent food safety standards.  
The income statement for Lantmännen Unibake Holding A/S for the year 2025 shows a net profit of MDKK  
321 and an equity end of the year of MDKK 3,201. Gross profit shows a gain of MDKK 288 and the profit  
before net financials and tax (EBIT) a gain of MDKK 126. Dividends from subsidiaries totals MDKK 241  
and net of financial income and expenses MDKK -6,4 resulting in a profit before tax of MDKK 361.  
The result for 2025 of MDKK 321 is at the level of the outlook for 2025.  
Other events in 2025  
In 2025 several factors have significantly influenced the development of the company and the group either  
directly or indirectly.  
-
Global uncertainty and volatility remained in 2025, however, commodity and energy prices have  
normalized. Interest rates, changing consumption patterns and geopolitical factors remain an  
uncertainty.  
Mitigating cost reductions and profit protection plans did however moderate the negative impact of the of  
above-mentioned factors influencing the company’s and the group’s financial results.  
For significant accounting estimates and judgments, we refer to note 3, Significant accounting estimates  
and judgments.  
Financial risks  
Financing of the company is primarily done with medium-long credit agreements with the Lantmännen  
Group. The terms of interest rate are primarily variable, and the earning is therefore exposed to changes in  
the interest rates in the short run. Buildings are to a small extent financed via loans in the Danish mortgage  
provider institutions. Such loans have fixed interest rates.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Currency risks  
The reporting and functional currency of Lantmännen Unibake Holding A/S is Danish Kroner, which is very  
closely correlated with Euro.  
Knowledge resources  
The employees are a crucial asset for Lantmännen Unibake Holding A/S. It is the policy of the company to  
educate its employees to maintain a high competence level in order to support the group’s subsidiaries  
providing high quality products and services to the customers of the group.  
Research and development activities  
To secure future earnings and growth, the necessary funds needed to develop products and trademarks  
are used. Product development and innovation take place in the local production units in cooperation with  
the innovation team in Lantmännen Unibake Holding A/S.  
Data ethics cf. §99d  
The company complies with already implemented data protection policies rooted in the entire Lantmännen  
Group, which is based on the protection of personal integrity so that personal data is handled in a  
responsible, transparent, and secure manner. In addition to this, the company has drawn up a separate  
6
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
policy for data ethics. The company's policy for data ethics is based on the six recommended principles  
that form part of the data ethics value compass.  
External data is mainly collected through the company's websites and through customer and supplier  
contact, and the company does not resell data to third parties. Violations of policies and internal  
procedures are reported to the company's CEO and possibly through the Lantmännen Group's whistle-  
blower scheme.  
The company's policy is published at: https://www.lantmannenunibake.dk/politik-for-dataetik/  
Corporate Social Responsibility cf. §99a  
Lantmännen Unibake Holding A/S is not issuing a sustainability report according to the Act amending the  
Danish Financial Statements Act L 117. The parent company Lantmännen ek för 769605-2856, with  
headquarters in Stockholm, Sweden, issues a sustainability report for the Group, in which the Lantmännen  
Unibake Holding A/S is included. The Group sustainability report is available at:  
https://www.lantmannen.com/about-lantmannen/financial-information/financial-reports/  
Lantmännen Unibake Holding A/S has implemented Lantmännen’s ‘Code of Conduct’ which contains  
guidelines for implementation of internal routines and execution of social responsibility. The Code of  
Conduct is published on the Lantmännen website:  
https://www.lantmannen.com/sustainable-development/business-ethics/  
Lantmännen’s Code of Conduct is integrated in the company’s quality control system, and all employees  
are educated in the Code of Conduct.  
https://www.lantmannen.com/about-lantmannen/contact/lantmannen-supplier-portal/supplier-code-of-  
Conduct  
Follow-up is carried out through quality systems, employee surveys, yearly appraisal dialogues and  
customer surveys.  
Environmental aspects and Climate impact  
Lantmännen Unibake Holding A/S is continuously working on sustainability improvements, including  
initiatives that reduce the company’s effect on the environment. The company carries out work  
environment audits on an ongoing basis to improve the work environment for the employees.  
In 2023, Lantmännen Unibake Holding A/S had their targets approved in relation to Science Based  
Targets initiative as part of our “Baking for a Better World” sustainability strategy. Meeting the defined  
targets is an important step in reducing the climate footprint of Unibake’s operations and value chains  
together with customers and suppliers. The sustainability strategy was rolled out in close dialogue with all  
the Unibake companies to embed and develop local plans to support the global targets and accelerate the  
effect.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Furthermore, the company is part of the Lantmännen Sustainable Development referred to via above links.  
Post balance sheet events  
The continued global uncertainty and volatility in relation to interest rates, retention and attraction of  
labour, and other geopolitical factors are expected to remain a challenge in 2026 and will influence most of  
the company’s subsidiaries but also Lantmännen Unibake Holding A/S.  
Outlook  
Lantmännen Unibake expects continued volatility in 2026 but have full confidence in its strategy as a  
leading industrial bakery company to pursue profitable growth, while adapting to the effects of inflation and  
climate change, including preparing for the energy transition.  
The company is in 2026 expecting other income to total approximately 350 – 450 MDKK and a positive  
result of approximately 150 – 250 MDKK.  
7
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
Income statement 1 January – 31 December  
Note  
DKK ‘000  
2025  
2024  
4
Other operating income  
Other external expenses  
482,125
-194,367
472,556
-211,100
Gross profit  
Staff costs  
Amortisation, depreciation and impairment losses  
287,758
-153,064
-8,749
261,456
-137,451
-15,110
5
6
EBIT  
12,17 Result
from investments in group enterprises  
125,945
240,955
5,214
108,895
96,959
3,625
7
8
Financial income  
Financial expenses  
-11,568
-13,514
Profit/loss before tax  
Tax for the year  
360,546
-39,640
195,965
-28,120
9
Profit/loss for the year  
320,906
167,845
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
8
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
Balance sheet 31 December  
Note  
DKK'000  
2025  
2024  
ASSETS  
Non-current assets  
Software  
6,271
6,271
8,456
8,456
10 Intangible assets  
Land and buildings  
Other fixtures and fittings, tools & equipment  
56,198
3,140
62,049
3,090
11 Property, plant and equipment  
59,338
65,139
12 Investments
in subsidiaries  
Other receivables  
3,043,330
2,418
3,043,330
2,502
Financial assets  
3,045,748
3,111,357
3,045,832
3,119,427
Total non-current assets  
Current assets  
Inventory  
130
130
Receivables from related parties  
Other receivables  
Cash and cash equivalents  
119,467
30,285
278,957
178,319
30,093
186,394
Receivables  
428,709
428,839
394,806
394,936
Total current assets  
TOTAL ASSETS  
3,540,196
3,514,363
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
9
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
Balance sheet 31 December  
Note  
DKK'000  
2025  
2024  
EQUITY AND LIABILITIES  
14 Share
capital  
300,000
0
2,901,164
300,000
280,000
2,580,258
Proposed dividends  
Retained earnings  
Total equity  
3,201,164
3,160,258
Long-term liabilities  
15 Provision
for deferred tax  
16 Payables
to related parties  
9,504
219,548
8,369
220,913
Total long-term liabilities  
229,052
229,282
Short-term liabilities  
Trade payables  
Payables to related parties  
Income taxes  
Other payables  
11,180
16,809
54,984
27,007
20,564
24,007
54,204
26,048
Total short-term liabilities  
Total liabilities  
109,980
339,032
124,823
354,105
TOTAL EQUITY AND LIABILITIES  
3,540,196
3,514,363
1
2
3
Accounting policies  
Special Items  
Significant accounting estimates and judgments  
15 Non-current
liabilities and other provisions  
16 Contractual
obligations and contingencies, etc.  
17 Related
parties disclosures  
18 Appropriation
of profit/loss  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
10  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
Statement of changes in equity  
Share  
capital  
Retained  
earnings  
Proposed  
dividends  
Note DKK'000  
Total  
Equity at 1 January 2024  
300,000
2,692,413
0
2,992,413
18 Transferred,
see distribution of profit/loss  
0
-112,155
280,000
167,845
Equity at 1 January 2025  
300,000
2,580,258
280,000
3,160,258
18  
Distributed dividend  
0
0
-280,000
-280,000
18 Transferred,
see distribution of profit/loss  
0
320,906
0
0
320,906
Equity at 31 December 2025  
300,000
2,901,164
3,201,164
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
11  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
Notes  
1
Accounting policies  
The annual report of Lantmännen Unibake Holding A/S for 2025 has been prepared in accordance with the  
provisions in the Danish Financial Statements Act applying to large reporting class C entities.  
The accounting policies used in the preparation of the financial statements are consistent with those of last  
year.  
Consolidated financial statements  
According to §112(1) of the Danish Financial Statements Act, no consolidated financial statements have  
been prepared. The financial statement of Lantmännen Unibake Holding A/S and subsidiaries are included  
in the consolidated financial statements for Lantmännen ek för.  
Cash flow statement  
According to §86(4) of the Danish Financial Statements Act, no cash flow statement is included in the  
annual report for Lantmännen Unibake Holding A/S. The cash flow statement for Lantmännen Unibake  
Holding A/S is included in the cash flow statement in the consolidated financial statements for Lantmännen  
ek för.  
Fee to auditor  
According to §96(3) of the Danish Financial Statements Act, the fee to the appointed auditor is not  
disclosed. The auditor’s fee is included in the consolidated financial statements for Lantmännen ek för.  
Foreign currency translation  
On initial recognition, transactions denominated in foreign currencies are translated at the exchange rates  
at the transaction date. Foreign exchange differences arising between the exchange rate at the transaction  
date and the rate at the date of payment are recognised in the income statement as financial income or  
financial expenses.  
Receivables and payables and other monetary items denominated in foreign currencies are translated at  
closing rates. The difference between the exchange rates at the balance sheet date and the date at which  
the receivable or payable arose or was recognised in the latest financial statements is recognised in the  
income statement as financial income or financial expenses.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
12  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
1
Accounting policies (continued)  
Income statement  
Other operating income  
Income from supply of services is recognised as other operating income with reference to the stage of  
completion. Licence, royalty income and rent are recognised when the underlying transaction is carried  
through.  
Other external costs  
Other external costs comprise costs for sale, advertising, administration, premises, bad debt losses,  
operating leases, etc.  
Staff costs  
Staff costs include wages and salaries including holiday pay and pensions and other social security costs  
etc. To the Company´s employees. Staff costs are reduced with payments received from public authorities.  
Amortisation/depreciation and write-downs  
The item includes amortisation/depreciation and write-downs of intangible assets and property, plant and  
equipment.  
Amortisation/depreciation is provided using the straight-line method on the basis of the cost and the  
assessments of the useful life.  
Result from investments in group enterprises  
Dividend from investments in subsidiaries is recognised in the income statement in the year of declaration.  
Distributions of dividend where the dividend exceeds the profit for the year or where the carrying amount of  
the Company's investments in the subsidiary exceeds the carrying amount of the subsidiary's net asset  
value will be evidence of impairment, meaning that an impairment test must be conducted.  
Group contributions are accounted for as dividends and is recognised in the income statement as a result  
from investments in group enterprises. This also for group contributions between subsidiaries.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Financial income and expenses  
Financial income and expenses comprise interest income and expenses, gains and losses on securities,  
payables and transactions denominated in foreign currencies, amortisation of financial assets and liabilities  
as well as surcharges and refunds under the on-account tax scheme, etc.  
Tax for the year  
Tax for the year comprises current tax for the year and changes in deferred tax. The tax expense relating  
to the profit/loss for the year is recognised in the income statement, and the tax expense relating to  
amounts directly recognised in equity is recognised directly in equity.  
Tax expenses from partnerships applying to tax transparency rules are recognised in “Current tax for the  
year for foreign partnerships” as a part of the ‘Tax for the year’ in the income statement.  
13  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
1
Accounting policies (continued)  
Balance sheet  
Intangible assets  
On initial recognition, intangible assets are measured at cost.  
Development costs comprise expenses, salaries and amortisation charges directly attributable to the  
Company's development activities.  
Software is measured at cost less accumulated amortisation and impairment losses. Licences are  
amortised over the term of the licence, however not exceeding 7 years.  
Gains and losses on the disposal of intangible assets are determined as the difference between the selling  
price less costs to sell and the carrying amount at the date of disposal. Gains or losses are recognised in  
the income statement as other operating income or other operating expenses, respectively.  
Property, plant, and equipment  
Land and buildings, plant and equipment and fixtures and fittings, tools and equipment are measured at  
cost less accumulated depreciation and impairment losses. Land is not depreciated.  
Cost comprises the purchase price and any costs directly attributable to the acquisition until the date when  
the asset is available for use. The cost of self-constructed assets comprises direct and indirect costs of  
materials, components, sub-suppliers, and wages and salaries as well as borrowing costs relating to  
specific and general borrowing directly attributable to the construction of the individual asset.  
Interest expenses on loans to finance the construction of items of property, plant, and equipment, and  
which relate to the construction period, are recognised in cost of the asset. All other borrowing costs are  
recognised in the income statement.  
Where individual components of an item of property, plant and equipment have different useful lives, they  
are accounted for as separate items, which are depreciated separately.  
The basis of depreciation, which is calculated as cost less any residual value, is depreciated on a straight-  
line basis over the expected useful life. The expected useful lives of the assets are as follows:  
Buildings 20-33
years  
Fixtures and fittings, tools, and equipment
3-15 years  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
The basis of depreciation is based on the residual value of the asset and is reduced by impairment losses,  
if any. The depreciation period and the residual value are determined at the time of acquisition and are  
reassessed every year. Where the residual value exceeds the carrying amount of the asset, no further  
depreciation charges are recognised.  
In case of changes in the amortisation period or the residual value, the effect on the depreciation charges  
is recognised prospectively as a change in accounting estimates.  
Gains and losses on the disposal of items of property, plant and equipment are calculated as the  
difference between the selling price less costs to sell and the carrying amount at the date of disposal. The  
gains or losses are recognised in the income statement as other operating income or other operating  
expenses, respectively.  
Investments in subsidiaries and associates  
Investments in subsidiaries are measured at cost. Cost includes the consideration measured at fair value  
plus direct purchase costs. Where the recoverable amount is lower than cost, the investments are written  
down to this lower value. In connection with reversal of impairment losses, the carrying amount is revalued  
at the recoverable amount, which cannot exceed cost.  
14  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
1
Accounting policies (continued)  
Impairment of non-current assets  
The carrying amount of intangible assets, Investments in subsidiaries and property, plant and equipment is  
tested annually for evidence of impairment other than the decrease in value reflected by  
amortisation/depreciation.  
Impairment tests are conducted on individual assets or groups of assets when there is indication of  
impairment. Assets are written down to the lower of the carrying amount and the recoverable amount.  
The recoverable amount is the higher of the net selling price of an asset and its value in use. The value in  
use is calculated as the net present value of the expected net cash flows from the use of the asset or the  
group of assets and the expected net cash flows from the disposal of the asset or the group of assets after  
the end of the useful life.  
Previously recognised impairment losses are reversed when the reason for recognition no longer exists.  
Inventories  
Inventories are measured at cost according to the FIFO method. In the event of cost exceeding net  
realizable value, write-down is made to this lower value.  
Receivables  
Receivables are measured at amortised cost.  
An impairment loss is recognised if there is objective evidence that a receivable or a group of receivables  
is impaired. If there is objective evidence that an individual receivable has been impaired, an impairment  
loss is recognised on an individual basis.  
Receivables in respect of which there is no objective evidence of individual impairment are assessed for  
objective evidence of impairment on a portfolio basis. The portfolios are primarily based on the country of  
domicile and credit ratings of the debtors in accordance with the Group's credit risk management policy.  
The objective evidence applied to portfolios is determined based on historical loss experience.  
Impairment losses are calculated as the difference between the carrying amount of the receivables and the  
net present value of the expected cash flows, including the realisable value of any collateral received. The  
effective interest rate for the individual receivable or portfolio is used as discount rate.  
The company has chosen IAS 39 as interpretation for impairment write down of financial receivables.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Cash and Cash Equivalents  
Cash and cash equivalents include holdings that can be converted into cash without restriction and are  
subject to only insignificant risk of changes in value.  
Balances in the Group’s cash pool arrangement are considered cash and cash equivalents due to the  
nature of the arrangement.  
Equity  
Dividend  
Dividend proposed for the year is recognised as a liability at the date when they are adopted at the annual  
general meeting (declaration date). Dividend expected to be distributed for the financial year is presented  
as a separate line item under "Equity".  
15  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
Accounting policies (continued)  
Fair value  
1
The fair value assessment is based on the primary market. If a primary market does not exist, then the  
starting point will be from the most advantageous market, which is the market that maximizes the price of  
the asset or liability less transaction and/or transport costs.  
All assets and liabilities that are measured at fair value or where the fair value is disclosed are categorized  
according to the fair value hierarchy, which is described below:  
Level 1: Value calculated based on the fair value of corresponding assets/liabilities in a well-functioning  
market.  
Level 2: Value calculated based on recognized valuation methods based on observable market  
information.  
Level 3: Value calculated based on recognized valuation methods and reasonable estimates that are  
made on the basis of unobservable market information.  
Income tax and deferred tax  
Current tax payables and receivables are recognised in the balance sheet as tax computed on the taxable  
income for the year, adjusted for tax on prior-year taxable income and tax paid on account.  
Deferred tax is measured using the balance sheet liability method on all temporary differences between  
the carrying amount and the tax base of assets and liabilities. However, deferred tax is not recognised on  
temporary differences relating to goodwill which is not deductible for tax purposes or on office premises  
and other items where temporary differences arise at the date of acquisition without affecting neither the  
profit/loss for the year nor the taxable income.  
The parent and all Danish group enterprises are jointly taxed. The Danish income tax charge is allocated  
between profit-making and loss-making Danish enterprises in proportion to their taxable income (full  
allocation method).  
Lantmännen Unibake Holding A/S acts as a management company for all the companies encompassed by  
the joint taxation arrangement meaning that the company is responsible for ensuring that taxes, etc. are  
paid to the Danish tax authorities.  
Jointly taxed companies entitled to a tax refund are as a minimum, reimbursed by the management  
company according to the current rates applicable to interest allowances, and jointly taxed companies  
having paid too little tax pay, as a maximum, a surcharge according to the current rates applicable to  
interest surcharges to the management company.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Tax in foreign partnerships applying to tax transparency rules, are recognized in the balance sheet as  
current tax payables.  
Liabilities  
Financial liabilities are recognised at the date of borrowing at the net proceeds received less transaction  
costs paid. On subsequent recognition, financial liabilities are measured at amortised cost, corresponding  
to the capitalised value, using the effective interest rate. Accordingly, the difference between the proceeds  
and the nominal value is recognised in the income statement over the term of the loan.  
Other payables are measured at net realizable value which typically equals nominal value.  
16  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
2
Special items  
Special items comprise significant income and expenses of a special nature relative to the Company's  
revenue-generating operating activities, e.g. expenses incurred for extensive structuring of processes and  
basic structural adjustments as well as any related disposal gains and losses, that have a material impact  
over time. Special items also comprise significant one-off items that, in Management's opinion, do not form  
part of the Group's operating activities or where these are seen as significant and extraordinary.  
As disclosed in the Management's review, the profit/loss for the year is affected by matters that  
Management does not consider part of the operating activities or where the amount is significant.  
Special items for the year are specified below, including the line items in which they are recognised in the  
income statement.  
DKK'000  
2025  
2024  
Result from investments in group enterprises  
Impairment of investments in group entity  
0
0
-49,237  
-49,237  
Net profit/loss from special items  
3
Significant accounting estimates and judgments  
In applying the company’s accounting policies, management is required to make judgments, estimates and  
assumptions concerning the carrying amount of assets and liabilities that cannot be immediately inferred  
from other sources. The judgments, estimates and assumptions made are based on historical experience  
and other relevant factors which management considers reasonable under the circumstances, but which  
are inherently uncertain and unpredictable. Estimates and underlying assumptions are assessed on an  
ongoing basis.  
Changes to accounting estimates are recognised in the reference period in which the change occurs and  
in future reference periods if the change affects both the period in which the change occurs and  
subsequent reference periods.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
17  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
DKK’000  
2025  
2024  
4
Other operating income  
Income from royalty, license- and management fee from related parties  
Rental income from related parties  
Other operating income  
370,914  
9,951  
101,260  
394,154  
9,951  
68,451  
482,125  
472,556  
5
Staff costs  
Wages and salaries  
Pensions  
Other social security costs  
140,519  
11,753  
792  
126,111  
10,714  
626  
153,064  
125  
137,451  
113  
Average number of full-time employees  
According to section 98 (3 no. 2) of the Danish Financial Statements Act, no information is disclosed on  
wages and salaries to the Executive Board and Board of Directors.  
6
Amortisation/depreciation and impairment losses  
Software  
2,185  
5,851  
713  
8,001  
6,397  
712  
Land and buildings  
Other fixtures and fittings, tools & equipment  
8,749  
15,110  
7
Financial income  
Interest income from related parties  
Other financial income  
3,335  
1,879  
3,027  
598  
5,214  
3,625  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
8
9
Financial expenses  
Interest expense to related parties  
Other financial expenses  
10,169  
1,399  
13,431  
83  
11,568  
13,514  
Tax for the year  
Current tax for the year  
Current tax for the year for foreign partnerships  
Change in deferred tax  
Prior year adjustments  
26,732  
9,872  
451  
1,089  
684  
812  
20,169  
7,125  
-5,392  
982  
-156  
5,392  
Prior year adjustments deferred tax  
Prior year adjustments for foreign partnerships  
39,640  
28,120  
Analysed as follows:  
Tax for the year  
Prior year adjustments  
37,055  
2,585  
21,902  
6,218  
39,640  
28,120  
18  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
10 Intangible
assets  
DKK'000  
Software  
Cost at 1 January 2025  
Additions  
Disposals  
280,566  
0
0
Cost at 31 December 2025  
280,566  
Amortisation and impairment losses at 1 January 2025  
Amortisation  
Disposals  
272,110  
2,185  
0
Amortisation and impairment losses at 31 December 2025  
274,295  
6,271  
Carrying amount at 31 December 2025  
Amortised over  
7 years  
11 Property,
plant and equipment  
Other fixtures  
and fittings,  
tools and  
Land and  
buildings  
DKK'000  
equipment  
Total  
Cost at 1 January 2025  
Additions  
Disposals  
355,756  
8,307  
763  
0
364,063  
0
0
0
763  
0
0
Transferred  
0
Cost at 31 December 2025  
355,756  
9,070  
364,826  
Depreciation and impairment losses at  
1 January 2025  
Depreciation  
Write down  
Disposals  
293,707  
5,851  
5,217  
713  
0
298,924  
6,564  
0
0
0
0
0
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Depreciation and impairment losses at  
31 December 2025  
299,558  
56,198  
5,930  
3,140  
305,488  
59,338  
Carrying amount at 31 December 2025  
Depreciated over  
20-33 years  
3-15 years  
19  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
DKK'000  
2025  
2024  
12 Investments
in subsidiaries  
Cost at 1 January  
Additions  
3,043,330  
3,092,567  
0
-49,237  
0
0
Impairment losses  
Cost at 31 December  
3,043,330  
3,043,330  
Voting  
rights and  
ownership  
Profit/loss  
Equity  
'000  
Name and registered office  
Year  
Currency  
'000  
Lantmännen Unibake Denmark A/S, Denmark  
Lantmännen Unibake GmbH, Germany  
Lantmännen Unibake Germany GmbH & Co KG,  
Germany  
2024  
2024  
2024  
DKK  
EUR  
EUR  
100%  
100%  
100%  
20,896  
34  
6,432  
118,856  
2,217  
51,802  
Lantmännen Unibake Geschäftsführungs GmbH,  
Germany  
2024  
EUR  
100%  
-10  
38  
Oy Lantmännen Unibake AB Finland, Finland  
Lantmännen Unibake Benelux NV, Belgium  
Lantmännen Unibake UK Holding Ltd., England  
Lantmännen Unibake USA Ltd., USA  
Lantmännen Unibake Hungary Zrt, Hungary  
Lantmännen Unibake Spain S.L.U., Spain  
Lantmännen Unibake R ApS, Denmark  
Lantmännen Unibake Poland S.P.z.o.o, Poland  
2024  
2024  
2024  
2024  
2024  
2024  
2024  
2024  
EUR  
EUR  
GBP  
USD  
HUF  
EUR  
DKK  
PLN  
100%  
100%  
100%  
100%  
100%  
522  
48  
3,238  
4,450  
-102,411  
-121  
11,418  
15,175  
139,868  
63,831  
181,796  
953  
100%  
99,995%  
51,61%  
1,046  
-2,615  
1,388  
449,979  
All subsidiaries are considered separate entities.  
13 Share
capital  
The share capital comprises 3 million shares of DKK 100 nominal value each. All shares rank equally. The  
share capital has remained unchanged for the last 5 years.  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
20  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
DKK'000  
2025  
2024  
14 Deferred
tax  
Deferred tax at 1 January  
Prior-year adjustments  
Adjustment of the deferred tax charge for the year  
Adjustment of the deferred tax related to hedging of future cash flows  
8,369  
684  
451  
0
13,917  
-155  
-5,393  
0
Deferred tax at 31 December  
9,504  
8,369  
The deferred tax charge relates to:  
Intangible assets  
1,380  
8,735  
660  
1,860  
9,649  
219  
Property, plant and equipment  
Current assets  
Financial assets  
-1,271  
-3.359  
9,504  
8,369  
15 Non-current
liabilities and other provisions  
Outstanding  
debt  
after 5 years  
Total debt at  
31 Dec. 2025  
Repayment,  
next year  
Long-term  
portion  
DKK’000  
Deferred Tax  
Debt to related parties  
9,504  
219,548  
0
0
9,504  
219,548  
0
0
229,052  
0
229,052  
0
16 Contractual
obligations and contingencies, etc.  
Operating lease liabilities  
Lease liabilities (operating leases), which fall due within 4 years, total MDKK 2.3 (2024: MDKK 2.4).  
Other financial obligations  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Rent payments concerning rent contract, which fall due within 5 years, total MDKK 23 (2024: MDKK 33).  
Joint taxation  
Lantmännen Unibake Holding A/S is the administration company of the joint taxation arrangement with the  
Danish subsidiaries in the Lantmännen ek för Group and is under an unlimited and joint liability regime for  
all Danish tax payments and withholding taxes on dividends, interests and royalties from the jointly taxed  
entities.  
21  
 
Lantmännnen Unibake Holding A/S  
Annual report 2025  
Financial statements  
17 Related
party disclosures  
Lantmännnen Unibake Holding A/S' related parties comprise the following:  
Parties exercising control  
Lantmännen Unibake Holding AB, S:t Göransgatan 160 A, Stockholm, Sweden, has direct ownership of  
the Company through share holdings.  
Lantmännen ek för, S:t Göransgatan 160 A, Stockholm, Sweden, which has indirect control of the  
Company. The Company is included in the consolidated financial statements for Lantmännen ek för. The  
Consolidated financial statements can be found at:  
https://www.lantmannen.com/about-lantmannen/financial-information/financial-reports/  
During 2025 the Company has had the following transactions with related parties  
Income from royalty, license- and management fee from related parties  
Rental income from related parties  
Invoicing of personnel costs and travel costs to related parties  
Invoicing of personnel costs and travel costs from related parties  
IT costs and other costs to related parties  
Financial income from related parties  
370,914  
9,951  
4,059  
24,564  
96,594  
3,335  
Financial costs to related parties  
Dividends from subsidiaries  
Joint taxation, net  
10,169  
240,955  
14,854  
Receivables from related parties  
Cash pool  
119,467  
278,957  
Payables to related parties  
236,358  
DKK'000  
2025  
2024  
18 Distribution
of profit/loss
Proposed distribution of profit/loss  
Proposed dividends  
0
320,865
280,000
-112,155
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Transferred to reserves under equity  
320,865  
167,845  
22  
 
Underskrifterne i dette dokument er juridisk bindende. Dokumentet er underskrevet via Penneo™ sikker  
digital underskrift. Underskrivernes identiteter er blevet registreret, og informationerne er listet herunder.  
“Med min underskrift bekræfter jeg indholdet og alle datoer i dette dokument.”  
Simon Kissling Husted  
Formand  
Carsten Lyngsø Thomsen  
CEO  
På vegne af: Lantmännen Unibake Holding A/S  
Serienummer: 293cbed1-ea81-461c-a2bc-5b04ef9fbcae  
IP: 155.190.xxx.xxx  
På vegne af: Lantmännen Unibake Holding A/S  
Serienummer: 4ab8e931-3976-4ea7-948e-0bbabc6f90a3  
IP: 155.190.xxx.xxx  
2026-05-27 10:41:41 UTC  
2026-05-27 11:20:30 UTC  
Carsten Lyngsø Thomsen  
Bestyrelsesmedlem  
Morten Leth  
Bestyrelsesmedlem  
På vegne af: Lantmännen Unibake Holding A/S  
Serienummer: 4ab8e931-3976-4ea7-948e-0bbabc6f90a3  
IP: 155.190.xxx.xxx  
På vegne af: Lantmännen Unibake Holding A/S  
Serienummer: 1029150b-88da-452c-b2e1-b5b28ea971c2  
IP: 155.190.xxx.xxx  
2026-05-27 11:20:30 UTC  
2026-05-27 20:00:06 UTC  
Mogens Keldbo Andreasen  
EY Godkendt Revisionspartnerselskab CVR: 30700228  
Statsaut. revisor  
Stig Magne Tran Nielsen  
EY Godkendt Revisionspartnerselskab CVR: 30700228  
Statsaut. revisor  
På vegne af: EY Godkendt Revisionspartnerselskab  
Serienummer: a36e9a53-4273-460c-9aeb-8e2738b76f52  
IP: 83.90.xxx.xxx  
På vegne af: EY Godkendt Revisionspartnerselskab  
Serienummer: dd25c198-fec7-4768-b080-5dcdaf2a9fa7  
IP: 85.233.xxx.xxx  
2026-05-27 20:09:34 UTC  
2026-05-27 20:11:01 UTC  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Dette dokument er underskrevet digitalt via Penneo.com. De underskrevne data  
er valideret vha. den matematiske hashværdi af det originale dokument. Alle  
kryptografiske beviser er indlejret i denne PDF for validering i fremtiden.  
Sådan kan du verificere, at dokumentet er originalt  
Når du åbner dokumentet i Adobe Reader, kan du se, at det er  
certificeret af Penneo A/S. Dette beviser, at indholdet af dokumentet  
er uændret siden underskriftstidspunktet. Bevis for de individuelle  
underskriveres digitale underskrifter er vedhæftet dokumentet.  
Dette dokument er forseglet med et kvalificeret elektronisk segl. For mere  
information om Penneos kvalificerede tillidstjenester, se https://eutl.penneo.com.  
Du kan verificere de kryptografiske beviser vha. Penneos validator,  
https://penneo.com/validator, eller andre valideringstjenester for  
digitale underskrifter.  
 
Underskrifterne i dette dokument er juridisk bindende. Dokumentet er underskrevet via Penneo™ sikker  
digital underskrift. Underskrivernes identiteter er blevet registreret, og informationerne er listet herunder.  
“Med min underskrift bekræfter jeg indholdet og alle datoer i dette dokument.”  
Lars Holgersen  
Dirigent  
På vegne af: Lantmännen Unibake Holding A/S  
Serienummer: b1b99904-8881-40f1-81d3-1c18f465fc3e  
IP: 155.190.xxx.xxx  
2026-05-27 20:16:26 UTC  
Pdokumtnøgle:HU4ZLSF6GVCIJDT1-K3B2E  
Dette dokument er underskrevet digitalt via Penneo.com. De underskrevne data  
er valideret vha. den matematiske hashværdi af det originale dokument. Alle  
kryptografiske beviser er indlejret i denne PDF for validering i fremtiden.  
Sådan kan du verificere, at dokumentet er originalt  
Når du åbner dokumentet i Adobe Reader, kan du se, at det er  
certificeret af Penneo A/S. Dette beviser, at indholdet af dokumentet  
er uændret siden underskriftstidspunktet. Bevis for de individuelle  
underskriveres digitale underskrifter er vedhæftet dokumentet.  
Dette dokument er forseglet med et kvalificeret elektronisk segl. For mere  
information om Penneos kvalificerede tillidstjenester, se https://eutl.penneo.com.  
Du kan verificere de kryptografiske beviser vha. Penneos validator,  
https://penneo.com/validator, eller andre valideringstjenester for  
digitale underskrifter.